ACCT 241 Week 5 Assignment Help 3 | American University
- american-university / ACCT 241
- 03 Aug 2019
- Price: $15
- Other / Other
ACCT 241 Week 5 Assignment Help 3 | American University
Question 1.
Northwood
Company manufactures basketballs. The company has a ball that sells for $25. At
present, the ball is manufactured in a small plant that relies heavily on
direct labor workers. Thus, variable expenses are high, totaling $15 per ball,
of which 60% is direct labor cost.
Last
year, the company sold 30,000 of these balls, with the following results:
|
|
|
Sales
(30,000 balls) |
$ |
750,000 |
Variable
expenses |
|
450,000 |
Contribution
margin |
|
300,000 |
Fixed
expenses |
|
210,000 |
Net
operating income |
$ |
90,000 |
|
Required:
1.
Compute (a) last year's CM ratio and the break-even point in balls, and (b) the
degree of operating leverage at last year’s sales level.
2.
Due to an increase in labor rates, the company estimates that next year's
variable expenses will increase by $3 per ball. If this change takes place and
the selling price per ball remains constant at $25, what will be next year's CM
ratio and the break-even point in balls?
3.
Refer to the data in (2) above. If the expected change in variable expenses
takes place, how many balls will have to be sold next year to earn the same net
operating income, $90,000, as last year?
4.
Refer again to the data in (2) above. The president feels that the company must
raise the selling price of its basketballs. If Northwood Company wants to
maintain the same CM ratio as last year (as computed in requirement 1a), what
selling price per ball must it charge next year to cover the increased labor
costs?
5.
Refer to the original data. The company is discussing the construction of a
new, automated manufacturing plant. The new plant would slash variable expenses
per ball by 40%, but it would cause fixed expenses per year to double. If the
new plant is built, what would be the company’s new CM ratio and new break-even
point in balls?
6.
Refer to the data in (5) above.
a.
If the new plant is built, how many balls will have to be sold next year to
earn the same net operating income, $90,000, as last year?
b.
Assume the new plant is built and that next year the company manufactures and
sells 30,000 balls (the same number as sold last year). Prepare a contribution
format income statement and compute the degree of operating leverage.
Question 2.
Island
Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy.
Each product's selling price, variable expense per unit and annual sales volume
are as follows:
|
Hawaiian
Fantasy |
Tahitian
Joy |
||||
Selling
price per unit |
$ |
15 |
|
$ |
100 |
|
Variable
expense per unit |
$ |
9 |
|
$ |
20 |
|
Number
of units sold annually |
|
20,000 |
|
|
5,000 |
|
|
Fixed
expenses total $475,800 per year.
Required:
1.
Assuming the sales mix given above, do the following:
a.
Prepare a contribution format income statement showing both dollar and percent
columns for each product and for the company as a whole.
b.
Compute the company's break-even point in dollar sales. Also, compute its
margin of safety in dollars and its margin of safety percentage.
2.
The company has developed a new product called Samoan Delight that sells for
$45 each and that has variable expenses of $36 per unit. If the company can
sell 10,000 units of Samoan Delight without incurring any additional fixed
expenses:
a.
Prepare a revised contribution format income statement that includes Samoan
Delight. Assume that sales of the other two products does not change.
b.
Compute the company’s revised break-even point in dollar sales. Also, compute
its revised margin of safety in dollars and margin of safety percentage.
Question 3.
Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The
company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted
sales by product and in total for the coming month are shown below:
|
Product |
|||||||||||||||||||
|
White |
Fragrant |
Loonzain |
Total |
||||||||||||||||
Percentage of total sales |
|
20 |
% |
|
|
|
52 |
% |
|
|
|
28 |
% |
|
|
|
100 |
% |
|
|
Sales |
$ |
150,000 |
|
100 |
% |
$ |
390,000 |
|
100 |
% |
$ |
210,000 |
|
100 |
% |
$ |
750,000 |
|
100 |
% |
Variable expenses |
|
108,000 |
|
72 |
% |
|
78,000 |
|
20 |
% |
|
84,000 |
|
40 |
% |
|
270,000 |
|
36 |
% |
Contribution margin |
$ |
42,000 |
|
28 |
% |
$ |
312,000 |
|
80 |
% |
$ |
126,000 |
|
60 |
% |
|
480,000 |
|
64 |
% |
Fixed expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449,280 |
|
|
|
Net operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,720 |
|
|
|
|
Dollar sales to break-even |
= |
Fixed expenses |
= |
$449,280 |
= $702,000 |
CM ratio |
0.64 |
As shown by these data, net operating income is budgeted at $30,720 for
the month and the estimated break-even sales is $702,000.
Assume that actual sales for the month total $750,000 as planned. Actual
sales by product are: White, $300,000; Fragrant, $180,000; and Loonzain,
$270,000.
Required:
1. Prepare a contribution format income
statement for the month based on the actual sales data.
2. Compute the break-even
point in dollar sales for the month based on your actual data.
Question
4.
Feather Friends, Inc., distributes a high-quality wooden birdhouse that
sells for $20 per unit. Variable expenses are $8 per unit, and fixed expenses
total $180,000 per year. Its operating results for last year were as follows:
|
||
Sales |
$ |
400,000 |
Variable expenses |
|
160,000 |
Contribution margin |
|
240,000 |
Fixed expenses |
|
180,000 |
Net operating income |
$ |
60,000 |
|
Required:
Answer each question independently based on the original data:
1. What is the product's CM ratio?
2. Use the CM ratio to determine the break-even point in dollar sales.
3. If this year's sales increase by $75,000 and fixed expenses do not
change, how much will net operating income increase?
4-a. What is the degree of operating leverage based on last year's
sales?
4-b. Assume the president expects this year's sales to increase by 20%.
Using the degree of operating leverage from last year, what percentage increase
in net operating income will the company realize this year?
5. The sales manager is convinced that a 10% reduction in the selling
price, combined with a $30,000 increase in advertising, would increase this
year's unit sales by 25%.
a. If the sales manager is right, what would be this year's net
operating income if his ideas are implemented?
b. If the sales manager's ideas are implemented, how much will net
operating income increase or decrease over last year?
6. The president does not want to change the selling price. Instead, he
wants to increase the sales commission by $1 per unit. He thinks that this
move, combined with some increase in advertising, would increase this year's
sales by 25%. How much could the president increase this year's advertising
expense and still earn the same $60,000 net operating income as last year?
Question Attachments
0 attachments —