ACCT 241 Week 5 Assignment Help 3 | American University

ACCT 241 Week 5 Assignment Help 3 | American University 



Question 1.

Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15 per ball, of which 60% is direct labor cost.

 

Last year, the company sold 30,000 of these balls, with the following results:

 

 

 

Sales (30,000 balls)

$

750,000

Variable expenses

 

450,000

Contribution margin

 

300,000

Fixed expenses

 

210,000

Net operating income

$

90,000


 

Required:

1. Compute (a) last year's CM ratio and the break-even point in balls, and (b) the degree of operating leverage at last year’s sales level.

2. Due to an increase in labor rates, the company estimates that next year's variable expenses will increase by $3 per ball. If this change takes place and the selling price per ball remains constant at $25, what will be next year's CM ratio and the break-even point in balls?

3. Refer to the data in (2) above. If the expected change in variable expenses takes place, how many balls will have to be sold next year to earn the same net operating income, $90,000, as last year?

4. Refer again to the data in (2) above. The president feels that the company must raise the selling price of its basketballs. If Northwood Company wants to maintain the same CM ratio as last year (as computed in requirement 1a), what selling price per ball must it charge next year to cover the increased labor costs?

5. Refer to the original data. The company is discussing the construction of a new, automated manufacturing plant. The new plant would slash variable expenses per ball by 40%, but it would cause fixed expenses per year to double. If the new plant is built, what would be the company’s new CM ratio and new break-even point in balls?

6. Refer to the data in (5) above.

a. If the new plant is built, how many balls will have to be sold next year to earn the same net operating income, $90,000, as last year?

b. Assume the new plant is built and that next year the company manufactures and sells 30,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.

 

 

Question 2.

Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows:

 

 

Hawaiian Fantasy

Tahitian Joy

Selling price per unit

$

15

 

$

100

 

Variable expense per unit

$

9

 

$

20

 

Number of units sold annually

 

20,000

 

 

5,000

 


 

Fixed expenses total $475,800 per year.

 

Required:

1. Assuming the sales mix given above, do the following:

a. Prepare a contribution format income statement showing both dollar and percent columns for each product and for the company as a whole.

b. Compute the company's break-even point in dollar sales. Also, compute its margin of safety in dollars and its margin of safety percentage.

 

2. The company has developed a new product called Samoan Delight that sells for $45 each and that has variable expenses of $36 per unit. If the company can sell 10,000 units of Samoan Delight without incurring any additional fixed expenses:

a. Prepare a revised contribution format income statement that includes Samoan Delight. Assume that sales of the other two products does not change.

b. Compute the company’s revised break-even point in dollar sales. Also, compute its revised margin of safety in dollars and margin of safety percentage.

 

 

 

Question 3.

 

Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below:

 

 

Product

 

White

Fragrant

Loonzain

Total

Percentage of total sales

 

20

%

 

 

 

52

%

 

 

 

28

%

 

 

 

100

%

 

 

Sales

$

150,000

 

100

%

$

390,000

 

100

%

$

210,000

 

100

%

$

750,000

 

100

%

Variable expenses

 

108,000

 

72

%

 

78,000

 

20

%

 

84,000

 

40

%

 

270,000

 

36

%

Contribution margin

$

42,000

 

28

%

$

312,000

 

80

%

$

126,000

 

60

%

 

480,000

 

64

%

Fixed expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

449,280

 

 

 

Net operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,720

 

 

 


 

Dollar sales to break-even

=

Fixed expenses

=

$449,280

= $702,000

CM ratio

0.64

 

As shown by these data, net operating income is budgeted at $30,720 for the month and the estimated break-even sales is $702,000.

 

Assume that actual sales for the month total $750,000 as planned. Actual sales by product are: White, $300,000; Fragrant, $180,000; and Loonzain, $270,000.

 

Required:

1.      Prepare a contribution format income statement for the month based on the actual sales data.

 

      2. Compute the break-even point in dollar sales for the month based on your actual data.

 

 

 

Question 4.

 

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $20 per unit. Variable expenses are $8 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows:

 

 

Sales

$

400,000

Variable expenses

 

160,000

Contribution margin

 

240,000

Fixed expenses

 

180,000

Net operating income

$

60,000


 

Required:

Answer each question independently based on the original data:

 

1. What is the product's CM ratio?

2. Use the CM ratio to determine the break-even point in dollar sales.

3. If this year's sales increase by $75,000 and fixed expenses do not change, how much will net operating income increase?

 

4-a. What is the degree of operating leverage based on last year's sales?

4-b. Assume the president expects this year's sales to increase by 20%. Using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year?

 

5. The sales manager is convinced that a 10% reduction in the selling price, combined with a $30,000 increase in advertising, would increase this year's unit sales by 25%.

a. If the sales manager is right, what would be this year's net operating income if his ideas are implemented?

b. If the sales manager's ideas are implemented, how much will net operating income increase or decrease over last year?

 

6. The president does not want to change the selling price. Instead, he wants to increase the sales commission by $1 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's sales by 25%. How much could the president increase this year's advertising expense and still earn the same $60,000 net operating income as last year?

 

 

 

  1. Question Attachments

    0 attachments —

Answer Detail

Get This Answer

Invite Tutor