AC 302 CHAPTER 14 QUESTIONS ANS PROBLEMS
Exercise 14 QUESTION 4
Name Date
Instructor Course
Intermediate Accounting 14th Edition by Kieso Weygandt and Warfield
Primer on Using Excel in Accounting by Rex A Schildhouse
E14-4 (Entries for Bond Transactionsâ€â€Straight-Line) Foreman Company issued $800,000
of 10% 20 -year bonds on January 1, 2013, at 102
Interest is payable semiannually on July 1 and January 1. Foreman Company uses the straight-line method of amortization for bond premium or discount.
Instructions:
Prepare the journal entries to record the following.
(a) The issuance of the bonds.
Jan 1, 13 Account Title Amount
Account Title Formula
Account Title Formula
(b) The payment of interest and related amortization on July 1, 2013.
Jul 1, 13 Account Title Formula
Account Title Formula
Account Title Formula
(c) The accrual of interest and the related amortization on December 31, 2013.
Dec 31, 13 Account Title Formula
Account Title Formula
Account Title Formula
Exercise 14-5
Name: Date:
Instructor: Course:
Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield
Primer on Using Excel in Accounting by Rex A Schildhouse
Foreman Company issued $800,000 of 10% 20 year bonds on
January 1, 2013 at 102 Interest is payable semiannually on July 1 and January 1.
Foreman Company uses the effective interest method of amortization for bond premium or discount.
Assume an effective yield of 9.7705%
Instructions:
Prepare the journal entries to record the following. (Round to the nearest dollar.)
(a) The issuance of the bonds.
Jan 1, 13 Account Title Formula
Account Title Amount
Account Title Amount
(b) The payment of interest and related amortization on July 1, 2013.
Jul 1, 13 Account Title Formula
Account Title Formula
Account Title Formula
(c) The accrual of interest and the related amortization on December 31, 2013.
Dec 31, 13 Account Title Formula
Account Title Formula
Account Title Formula
Carrying amount of bonds at July 1, 2013:
Text title Formula
Text title Formula
Text title Formula
Problem 14-2
Name: Date:
Instructor: Course:
Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield
Primer on Using Excel in Accounting by Rex A Schildhouse
P14-2 (Issuance and Retirement of Bonds) Venezuela Co. is building a new hockey arena at a
cost of $2,500,000 . It received a downpayment of $500,000 from local
businesses to support the project, and now needs to borrow $2,000,000 to complete
the project. It therefore decides to issue $2,000,000 of 10.50% 10
-year bonds. These bonds were issued on January 1, 2011, and pay interest annually on each
January 1. The bonds yield 10.00% . Venezuela paid $50,000 in bond issue
costs related to the bond sale.
"Note: Use of tables or financial calculators may result is slightly different values due to rounding and
significant digits."
Instructions:
"(a) Prepare the journal entry to record the issuance of the bonds and the related bond issue costs
incurred on January 1, 2011."
Jan 1, 11 "Present value of the principal = $2,000,000 × 0.38554 =
(PV of $1 for 10 periods at 10%) = $578,310"
Present value of principal formula = Formula
"Present value of the interest = $210,000 × 6.14457 =
(PV of a $1 anuity for 10 periods at 10%) = $967,770"
Present value of interest formula = Formula
Present selling value of the bonds = Formula
Jan 1, 11 Account title Formula
Account title Amount
Account title Amount
Account title Formula
"(b) Prepare a bond amortization schedule up to and including January 1, 2015, using the effective
interest method."
Date "Interest
Paid" "Interest
Expense" "Premium
Amortization" "Bond
Carrying
Value"
Jan 1, 11 Formula
Jan 1, 12 Formula Formula Formula Formula
Jan 1, 13 Formula Formula Formula Formula
Jan 1, 14 Formula Formula Formula Formula
Jan 1, 15 Formula Formula Formula Formula
(c) Assume that on July 1, 2014, Venzuela Co. retires half of the bonds at a cost of $1,065,000
plus accrued interest. Prepare the journal entry to record this retirement.
Hint: Resolve value of unamortized bond issue costs for the bonds being retired.
Unamortized bond issue costs Amount
Years of bond issue Number
Unamortized bond issue costs per year Formula
Unamortized bond issue costs per six months Formula
Six month periods to July 1, 2014 Number
Unamortized bond issue costs to July 1, 2014 Formula
Remaining unamortorized bond issue costs as of July 1, 2014 Formula
Bonds retired as a percentage of bonds issued Percenage
Value of remaining unamortized bond issue costs to retired bonds Formula
Hint: Resolve carrying value of the bonds being retired.
Date "Interest
Paid" "Interest
Expense" "Premium
Amortization" "Bond
Carrying
Value"
Jan 1, 11 Formula
Jan 1, 12 Formula Formula Formula Formula
Jan 1, 13 Formula Formula Formula Formula
Jan 1, 14 Formula Formula Formula Formula
Percentage of bonds to be retired in the year Percentage
Carrying value on Jan 1, 2014, of the bonds to be retired Formula
Interest on bonds to be retired as of July 1, 2014
Jul 1, 14 Formula Formula Formula Formula
Reacquisition price Amount
Carrying value as of July 1, 2014 Amount
Formula
Unamortized bond issue costs Formula
Loss Formula
Entry for accrued interest
Account title Amount
Account title Amount
Account title Amount
Entry for reacquisition
Account Title Amount
Account Title Amount
Account Title Amount
Account Title Amount
Account Title Amount
Enter text as appropriate.
Problem 14-5
Name: Date:
Instructor: Course:
Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield
Primer on Using Excel in Accounting by Rex A Schildhouse
"P14-5 (Comprehensive Bond Problem)
(Note: Calculations with financial calculators or tables might result in slightly different values due
to rounding.)"
"Instructions: (Round to the nearest dollar.)
In each of the following independent cases the company closes its books on December 31.
For the two cases prepare all of the relevant journal entries from the time of sale until the date indicated. Use the effective interest method for discount and premium amortization (construct amortization tables where applicable). Amortize premium or discount on interest dates and at year-end. (Assume that no reversing entries were made.)"
1. Sanford Co. sells $500,000 of 10% bonds on March 1, 2012. The
bonds pay interest on September 1 and March 1. The due date of the bonds is September 1, 2015.
The bonds yield 12% Give the entries through December 31, 2013.
Mar 1, 12 Account Title Amount
Account Title Amount
Account Title Amount
Maturity value of bonds payable Amount
Present value of $250,000 due in 7 periods at 6% Formula
Present value of interest payable semiannually Formula
Proceeds from sale of bonds Formula
Discount on bonds payable Formula
Sep 1, 12 Account Title Amount
Account Title Amount
Account Title Amount
Dec 31, 12 Account Title Amount
Account Title Amount
Account Title Amount
Note: Amortization table is semi-annual, interest rate is stated as annual value.
Mar 1, 13 Account Title Amount
Account Title Amount
Account Title Amount
Account Title Amount
Sep 1, 13 Account Title Amount
Account Title Amount
Account Title Amount
Dec 31, 13 Account Title Amount
Account Title Amount
Account Title Amount
Schedule of Bond Discount Amortization
Effective Interest Method
10% Bonds Sold to Yield 12%
Date "Cash
Paid" "Interest
Expense" "Bond
Discount" "Carrying
Value
of Bonds"
Mar 1, 12 Amount
Sep 1, 12 Formula Formula Formula Formula
Mar 1, 13 Formula Formula Formula Formula
Sep 1, 13 Formula Formula Formula Formula
Mar 1, 14 Formula Formula Formula Formula
Sep 1, 14 Formula Formula Formula Formula
Mar 1, 15 Formula Formula Formula Formula
Sep 1, 15 Formula Formula Formula Formula
2. Titania Co. sells $400,000 of 12% bonds on June 1, 2012. The
bonds pay interest on December 1 and June 1. The due date of the bonds is June 1, 2016. The bonds
yield 10% On October 1, 2013, Titania buys back $120,000
worth of the bonds for $126,000 (includes accrued interest). Give the entries through
December 31, 2014.
Jun 1, 12 Account title Amount
Account title Amount
Account title Amount
Maturity value of bonds payable Amount
Present value of $250,000 due in 7 periods at 6% Formula
Present value of interest payable semiannually Formula
Proceeds from sale of bonds Formula
Premium on bonds payable Formula
Dec 1, 12 Account Title Amount
Account Title Amount
Account Title Amount
Note: Amortization table is semi-annual, interest rate is stated as annual value.
Dec 31, 12 Account title Amount
Account title Amount
Account title Amount
Jun 1, 13 Account Title Amount
Account Title Amount
Account Title Amount
Account Title Amount
Oct 1, 13 Account title Amount
Account title Amount
Account title Amount
Oct 1, 13 Account title Amount
Account title Amount
Account title Amount
Account title Amount
Net carrying amount of bonds redeemed - Par value Amount
Unamortized premium Amount
Formula
Reacquisition price Amount
Gain on redemption Formula
Dec 1, 13 Account title Amount
Account title Amount
Account title Amount
Dec 31, 13 Account title Amount
Account title Amount
Account title Amount
Jun 1, 14 Account title Amount
Account title Amount
Account title Amount
Account title Amount
Dec 1, 14 Account Amount
Account Amount
Account Amount
Schedule of Bond Discount Amortization
Effective Interest Method
12% Bonds Sold to Yield 10%
Date "Cash
Paid" "Interest
Expense" "Bond
Premium" "Carrying
Value
of Bonds"
Jun 1, 12 Amount
Dec 1, 12 Formula Formula Formula Formula
Jun 1, 13 Formula Formula Formula Formula
Dec 1, 13 Formula Formula Formula Formula
Jun 1, 14 Formula Formula Formula Formula
Dec 1, 14 Formula Formula Formula Formula
Jun 1, 15 Formula Formula Formula Formula
Dec 1, 15 Formula Formula Formula Formula
Jun 1, 16 Formula Formula Formula Formula