AC 302 Chapter 24 Questions AND Problems Exercise 24 Question 2 Name Date Instructor Course Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield Primer on Using Excel in Accounting by Rex A Schildhouse E24-2 (Post-Balance-Sheet Events) For each of the following subsequent (post-balance-sheet) events, indicate whether a company should (a) adjust the financial statements, (b) disclose in notes to the financial statements, or (c) neither adjust nor disclose. "1. Settlement of federal tax case at a cost considerably in excess of the amount expected at year-end." 2. Introduction of a new product line. 3. Loss of assembly plant due to fire. 4. Sale of a significant portion of the company's assets. 5. Retirement of the company president. 6. Issuance of a significant number of shares of common stock. 7. Loss of a significant customer. 8. Prolonged employee strike. 9. Material loss on a year-end receivable because of customer's bankruptcy. 10. Hiring of a new president. 11. Settlement of prior year's litigation against the company. 12. Merger with another company of comparable size. 1 Enter letter 7 Enter letter 2 Enter letter 8 Enter letter 3 Enter letter 9 Enter letter 4 Enter letter 10 Enter letter 5 Enter letter 11 Enter letter 6 Enter letter 12 Enter letter Exercise 24-3 Name: Date: Instructor: Course: Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield Primer on Using Excel in Accounting by Rex A Schildhouse E24-3 (Segmented Reporting) LaGreca Company is involved in four separate industries. The following information is available for each of the four industries. Operating Segment Total Revenue Operating Profit (Loss) Identifiable Assets W $60,000 $15,000 $167,000 X 10,000 1,500 83,000 Y 23,000 (2,000) 21,000 Z 9,000 1,000 19,000 $102,000 $15,500 $290,000 Instructions: Determine which of the operating segments are reportable based on the: (a) Revenue test. Enter answer in this area Enter answer in this area (b) Operating profit (loss) test. Enter answer in this area Enter answer in this area (c) Identifiable assets test. Enter answer in this area Enter answer in this area Problem 24-3 Name: Date: Instructor: Course: Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield Primer on Using Excel in Accounting by Rex A Schildhouse P24-3 (Ratio Computations and Additional Analysis) Bradburn Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Bradburn and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $35,000 notes, which are due on June 30, 2013, and September 30, 2013. Another note of $6,000 is due on March 31, 2014, but he expects no difficulty in paying this note on its due date. Brown explained that Bradburn- cash flow problems are due primarily to the company- desire to finance a $300,000 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested financial reports for the last 2 fiscal years. BRADBURN CORPORATION Statement of Financial Position March 31 Assets 2013 2012 Cash $18,200 $12,500 Notes receivable 148,000 132,000 Accounts receivable (net) 131,800 125,500 Inventories (at cost) 105,000 50,000 Plant & equipment (net of depreciation) 1,449,000 1,420,500 Total assets $1,852,000 $1,740,500 Liabilities and Owners' Equity Accounts payable $79,000 $91,000 Notes payable 76,000 61,500 Accrued liabilities 9,000 6,000 Common stock (130,000 shares, $10 par) 1,300,000 1,300,000 Retained earningsa 388,000 282,000 Total liabilities and owners' equity $1,852,000 $1,740,500 aCash dividends were paid at the rate of $1.00 per share in fiscal year 2012 and $2.00 per share in fiscal year 2013. SANDBURG CORPORATION Income Statement For The Fiscal Year Ended March 31 2013 2012 Sales $3,000,000 $2,700,000 Cost of goods sold 1,530,000 1,425,000 Gross margin 1,470,000 1,275,000 Operating expenses 860,000 780,000 Income before income taxes 610,000 495,000 Income taxes 244,000 198,000 Net income after income taxes $366,000 $297,000 Depreciation charges on the plant and equipment of $100,000 and $102,500 for the fiscal years ended March 31, 2012, and 2013, respectively, are included in cost of goods sold. Instructions: Fill in the provided matrix and utilize it as the matrix for "VLOOKUP" formulas within the cells below. Column 4 Column 5 2013 2012 Average inventory - 2011 Formula Average total assets Formula Formula Total Assets = Mar 31, 2009 Formula Total Assets = Mar 31, 2010 Formula Total Assets = Mar 31, 2011 Amount Cost of goods sold Amount Amount Current assets Amount Amount Current liabilities Amount Amount Dividends Amount Amount Depreciation Amount Amount Gross margin Amount Amount Income before taxes Amount Amount Income taxes (40%) Amount Amount Inventories = EOY 2010 Amount Inventories = EOY 2011 Amount Net income after taxes Amount Amount Operating expenses Amount Amount Sales Amount Amount (a) Compute the following items for Bradburn Corporation: (1) Current ratio for fiscal years 2012 and 2013. 2012 Current ratio = "Current assets ----------------------- = Current liabilities" Amount ---------------- = Formula to 1 Amount 2013 Current ratio = "Current assets ----------------------- = Current liabilities" Formula ---------------- = Formula to 1 Formula (2) Acid-test (quick) ratio for fiscal years 2012 and 2013. 2012 Quick ratio = "Current assets - Inventories ----------------------- = Current liabilities" Formula ---------------- = Formula Formula to 1 2013 Quick ratio = "Current assets - Inventories ----------------------- = Current liabilities" Formula ---------------- = Formula Formula to 1 (3) Inventory turnover for fiscal year 2013. 2013 Inventory Turnover = "Cost of goods sold ------------------------------------ = Average inventory" Amount ---------------- = Formula #N/A to 1 (4) Return on assets for fiscal years 2012 and 2013. (Assume total assets were $1,688,500 at March 31, 2011.) 2012 Return on assets = "Net income ----------------------- = Average total assets" Formula ---------------- = Formula Formula 2013 Return on assets = "Current assets ----------------------- = Current liabilities" Formula ---------------- = Formula Formula "(5) Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2012 to 2013. Omit ""000"" from the values." 2012 2013 Change Percent Change Sales Formula Formula Formula Formula Cost of goods sold Formula Formula Formula Formula Gross margin Formula Formula Formula Formula Net income after taxes Formula Formula Formula Formula Note: The formulas in some cell formulas are "live" and need values placed in their source cells. "(b) Identify and explain what other financial reports and/or financial analyses might be helpful to the commercial loan officer of Topeka National Bank in evaluating Daniel Brown- request for a time extension on Bradburn- notes." Other financial reports and financial analyses which might be helpful to the commercial loan officer of Spokane National Bank include: 1 Enter text answer as appropriate. 2 Enter text answer as appropriate. 3 Enter text answer as appropriate. 4 Enter text answer as appropriate. "(c) Assume that the percentage changes experienced in fiscal year 2013 as compared with fiscal year 2012 for sales and cost of goods sold will be repeated in each of the next 2 years. Is Bradburn- desire to finance the plant expansion from internally generated funds realistic? Discuss." Enter text answer as appropriate. 2013 2014 2015 Sales Formula Formula Formula Title Formula Formula Formula Gross margin Formula Formula Formula Title Formula Formula Formula Income before taxes Formula Formula Formula Title Formula Formula Formula Net income Formula Formula Formula Add: Title Amount Amount Deduct: Title Amount Amount Note repayment Amount Funds available for plant expansion Formula Formula Plant expansion Amount Amount Excess funds Formula Formula Assumptions: Sales increase at a rate of Cost of goods sold increases at rate of despite depreciation remaining constant. Other operating expenses increase at the same rate experienced from 2010 to 2011; i.e., at Depreciation remains constant at Dividends remain at per share. Plant expansion is financed equally over the two years( each year). Loan extension is granted. "(d) Should Topeka National Bank grant the extension on Bradburn- notes considering Daniel Brown- statement about financing the plant expansion through internally generated funds? Discuss." Enter text answer here. Problem 24-4 Name: Date: Instructor: Course: Intermediate Accounting, 14th Edition by Kieso, Weygandt, and Warfield Primer on Using Excel in Accounting by Rex A Schildhouse P 24-4 (Horizontal and Vertical Analysis) Presented below are comparative balance sheets for the Gilmour Company. GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012 2013 2012 Assets Cash $180,000 $275,000 Accounts receivable (net) 220,000 155,000 Short-term investments 270,000 150,000 Inventories 1,060,000 980,000 Prepaid expense 25,000 25,000 Fixed assets 2,585,000 1,950,000 Accumulated depreciation (1,000,000) (750,000) $3,340,000 $2,785,000 Liabilities and Stockholders' Equity Accounts payable $50,000 $75,000 Accrued expenses 170,000 200,000 Bonds payable 450,000 190,000 Capital stock 2,100,000 1,770,000 Retained earnings 570,000 550,000 $3,340,000 $2,785,000 Instructions: (Round to two decimal places.) "(a) Prepare a comparative balance sheet of Gilmour Company showing the percent each item is of the total assets or total liabilities and stockholders' equity." GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012 December 31 2013 2012 Assets Cash Amount Formula Amount Formula Accounts receivable (net) Amount Formula Amount Formula Short-term investments Amount Formula Amount Formula Inventories Amount Formula Amount Formula Prepaid expense Amount Formula Amount Formula Fixed assets Amount Formula Amount Formula Accumulated depreciation Amount Formula Amount Formula Total Formula Formula Formula Formula Liabilities and Stockholders’ Equity Accounts payable Amount Formula Amount Formula Accrued expenses Amount Formula Amount Formula Bonds payable Amount Formula Amount Formula Capital stock Amount Formula Amount Formula Retained earnings Amount Formula Amount Formula Total Formula Formula Formula Formula "(b) Prepare a comparative balance sheet of Gilmour Company showing the dollar change and the percentage change for each item." GILMOUR COMPANY Comparative Balance Sheet December 31, 2013 and 2012 December 31 Increase or (Decrease) Assets 2013 2012 $ Change % Change Cash Amount Amount Formula Formula Accounts receivable (net) Amount Amount Formula Formula Short-term investments Amount Amount Formula Formula Inventories Amount Amount Formula Formula Prepaid expense Amount Amount Formula Formula Fixed assets Amount Amount Formula Formula Accumulated depreciation Amount Amount Formula Formula Total Formula Formula Formula Formula Liabilities and Stockholders’ Equity Accounts payable Amount Amount Formula Formula Accrued expenses Amount Amount Formula Formula Bonds payable Amount Amount Formula Formula Capital stock Amount Amount Formula Formula Retained earnings Amount Amount Formula Formula Total Formula Formula Formula Formula (c) Of what value is the additional information provided in part (a)? Enter text answer as appropriate. (d) Of what value is the additional information provided in part (b)? Enter text answer as appropriate.