Business Assignment- Vaden Company
Raw materials $39,000
Work in process $49,000
Finished goods $10,000
The company applies overhead to jobs using a predetermined overhead rate based on machine-hours. At the beginning of the year, the company estimated that it would work 22,000 machine-hours and incur $264,000 in manufacturing overhead cost. The following transactions were recorded for the year:
i. Raw materials were purchased, $301,000.
ii. Raw materials were requisitioned for use in production, $292,000 ($273,000 direct and $19,000 indirect).
iii. The following employee costs were incurred: direct labor - $296,000; indirect labor - $81,000; and administrative salaries, $181,000.
iv. Selling costs, $130,000.
v. Factory utility costs, $18,000.
vi. Depreciation for the year was $162,000 of which $155,000 is related to factory operations and $7,000 is related to selling and administrative activities.
vii. Manufacturing overhead was applied to jobs. The actual level of activity for the year was 21,000 machine-hours.
viii. Goods totaling $839,000 were transferred to finished goods.
ix. Sales for the year totaled $1,200,000 and the costs on the job cost sheets of the goods that were sold totaled $824,000.
x. The balance in the Manufacturing Overhead account was closed out to Cost of Goods Sold.
My question: b. Show in T-accounts the year-end balances for each of the inventory accounts, the cost of goods sold and manufacturing overhead.
i. Raw Materials $301,000
Accounts Payable $301,000
ii. Raw Materials for Use in Production $292,000
Accounts Payable $292,000
iii. Direct labor $296,000
Indirect labor $81,000
Adminstrative salaries $181,000
Salaries and Wages Payable $558,000
Iv. Selling costs $130.000
Cash $130,000
v. Factory Utility Costs $18,000
Accounts Payable $18,000
vi. Factory Depreciation $155,000
Selling and administrative depreciation $7,000
Accumulated depreciation $162,000
vii. Manufacturing Overhead $252,000
Accounts Payable $252,000
viii. Finished Goods $839,000
Finished Goods $839,000
ix. Cash $1,200,000
Sales $1,200,000
Cost of Goods Sold $824,000
Finished Goods $824,000
x. Cost of Goods Sold $38,000
Manufacturing Overhead $38,000