Cash Flow

The SCQ Corporation manufactures specialty medical tools ranging from $10,000 to$15,000 per unit. The tools are used in hospitals, clinics, and the home hospitality market. SCQ Corporation has contracted with YOUCPA to assist in creating its cash flow statement. In the past, its income statement and balance sheet have been prepared by the internal accountant.

It would like you to assist in preparing the cash flows using both the direct and indirect method. Sales and balance sheet information for the years 2009-2010 are below:

Balance Sheet

SCQ Corporation

For period ending 12/31/2010

Assets
	

2010
	

2009
	

Liabilities
	

2010
	

2009

Cash
	

 150
	

 100
	

 
	

 
	

 

Account receivable
	

 600
	

 400
	

Accounts payable
	

400
	

300

Inventory
	

 750
	

 500
	

Accrued taxes payable
	

200
	

100

Current assets
	

1,500
	

1,000
	

Current liabilities
	

600
	

400

Land
	

    50
	

     50
	

 
	

 
	

 

Equipment
	

1,300
	

1,200
	

Note payable
	

330
	

300

Less: Acc. depreciation
	

 700
	

 600
	

Deferred taxes
	

 35
	

 20

Net fixed assets
	

 600
	

 600
	

Equity:
	

 
	

 

Total fixed assets
	

 650
	

 650
	

Common stock
	

 640
	

500

 
	

 
	

 
	

Paid-in capital
	

 80
	

 80

 
	

 
	

 
	

Retain earnings
	

 465
	

350

 
	

 
	

 
	

Total equity
	

1,185
	

930

Total assets
	

2,150
	

1,650
	

Total equity and liabilities
	

2,150
	

1,650

 

Income Statement

SCQ Corporation

For period ending 12/31/ 2010

 
	

 
	

 

Items
	

2010
	

2009

Revenue
	

1,000
	

900

Cost of goods sold
	

 400
	

350

Gross profit
	

 600
	

550

Wages expense
	

 110
	

100

Interest expense
	

   50
	

40

Depreciation expense
	

 100
	

90

Insurance expense
	

   50
	

50

Other misc. expenses
	

   90
	

80

Total expenses
	

 400
	

360

Operating income
	

 200
	

190

Taxes:
	

 
	

 

Deferred taxes
	

 15
	

20

Taxes expense
	

 70
	

67

Net income after taxes
	

115
	

103

Additions to retains earnings
	

115
	

103

 

The information below can be used to complete the direct method of cash flow:

Cash flows from operating activities
	

2010

Cash receipts
	

 

Received from sales of goods
	

930

Paid for inventory
	

   400

Paid for employees
	

   110

Paid for interest
	

     50

Paid for taxes
	

    70

Paid for other expenses
	

 320

Cash paid for equipment
	

100

Cash received for common stock
	

120

Cash received from note payable
	

 30

Assignment Guidelines:

    Indirect method cash flow/cash flow statement:
        What is the operational cash flow?
        What is the investing cash flow?
        What is the financing cash flow? 
    Direct method cash flow:
        What is the operational cash flow?
        What is the investing cash flow?
        What is the financing cash flow? 
    What are the differences in the cash flow concepts and procedures between the direct and indirect methods? 

Please submit your assignment.

Grading Criteria

33%
	

11% What is the indirect operational cash flow?

11% What is the indirect investing cash flow?

11% What is the indirect financing cash flow?

33%
	

11% What is the direct operational cash flow?

11% What is the direct investing cash flow?

11% What is the direct financing cash flow?

34%
	

What are the differences in the cash flow concepts and procedures between the direct and indirect methods?

For assistance with your assignment, please use your text, Web resources, and all course materials.

Unit Materials

Answer Detail

Get This Answer

Invite Tutor